Retirement Decumulation Math & Templates

Fifteen mathematical edge cases that break standard bank calculators—each paired with a one-click JSON configuration that runs 100% locally in your browser.

SCENARIO #01

The Medicare IRMAA Cliff Trap

Why a single lump-sum IRA withdrawal triggers a two-year delayed Medicare Part B and Part D surcharge cliff.

Read Math & Load Template →
SCENARIO #02

Sequence of Returns Risk in the "Red Zone"

Why early bear markets permanently destroy portfolio longevity even when long-term average returns hit 7%.

Read Math & Load Template →
SCENARIO #03

Pre-65 ACA Premium Subsidy Management

How sequencing Roth and high-basis brokerage withdrawals preserves thousands in annual ACA tax credits.

Read Math & Load Template →
SCENARIO #04

The "Social Security Tax Torpedo"

How withdrawing $1,000 from a Traditional IRA can trigger a hidden 40.7% marginal federal tax rate.

Read Math & Load Template →
SCENARIO #05

Financial Privacy and Cloud Security Paranoia

Full-precision multi-account decumulation math executed 100% locally in browser memory with zero network egress.

Read Math & Load Template →
SCENARIO #06

The Age 73/75 RMD "Tax Bomb"

How deferring pre-tax 401(k) withdrawals until age 75 creates forced six-figure distributions and bracket spikes.

Read Math & Load Template →
SCENARIO #07

Executing a Three-Bucket Cash Flow Strategy

How isolating 2–5 years of cash and short bonds prevents forced equity liquidation during bear markets.

Read Math & Load Template →
SCENARIO #08

The "Widow's Penalty" Tax Bracket Shift

Why losing one spouse cuts federal tax brackets and IRMAA thresholds in half while RMDs stay nearly unchanged.

Read Math & Load Template →
SCENARIO #09

Dynamic Spending Guardrails (Guyton-Klinger)

How bounding withdrawals between dynamic floor and ceiling guardrails lifts safe initial spending above 5%.

Read Math & Load Template →
SCENARIO #10

The "Retirement Spending Smile"

Why real retirement spending drops during the middle Slow-Go years before rising again for late-life care.

Read Math & Load Template →
SCENARIO #11

Stagflation and Sequence of Inflation Risk

How high inflation paired with flat nominal returns creates a compounding pincer on real purchasing power.

Read Math & Load Template →
SCENARIO #12

Optimal Asset Location & Drawdown Sequencing

Why proportional bracket-filling across Taxable, Traditional, and Roth accounts adds years of portfolio life.

Read Math & Load Template →
SCENARIO #13

Asymmetric Healthcare Inflation

Why healthcare inflating at 6% while general CPI runs at 2.5% silently reshapes late-retirement budgets.

Read Math & Load Template →
SCENARIO #14

Legacy Planning and Step-Up in Basis Optimization

Why leaving $1.2M in a low-basis brokerage account delivers $420,000 more to heirs than a $1.2M Traditional IRA.

Read Math & Load Template →
SCENARIO #15

Capital Gains vs. Ordinary Income Harvesting

How stacking long-term capital gains above the standard deduction unlocks up to $98,900 in 0% federal tax income.

Read Math & Load Template →